The work includes forecasting demand for broadband services, modelling both deployment and operation/service provision phases, enabling low-level parameter changes with high-level result recalculation, and executing sensitivity and risk analysis to identify critical viability drivers. The delivery includes a model manual, baseline results report, sensitivity analysis report, risk analysis report, and supporting bid material.